8-K
3rd Floor (315) false 0001844971 0001844971 2022-03-31 2022-03-31 0001844971 us-gaap:CommonClassAMember 2022-03-31 2022-03-31 0001844971 us-gaap:SeniorNotesMember 2022-03-31 2022-03-31

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 31, 2022

 

 

Greenidge Generation Holdings Inc.

(Exact name of Registrant as Specified in Its Charter)

 

 

 

Delaware   001-40808   86-1746728
(State or Other Jurisdiction
of Incorporation)
 

(Commission

File Number)

  (IRS Employer
Identification No.)

 

135 Rennell Drive, 3rd Floor

Fairfield, CT 05890

    06890
(Address of Principal Executive Offices)     (Zip Code)

Registrant’s Telephone Number, Including Area Code: (315) 536-2359

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Class A Common Stock, par value $0.0001 per share   GREE   Nasdaq Global Select Market
8.50% Senior Notes due 2026   GREEL   Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§?230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§?240.12b-2 of this chapter).

Emerging growth company  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

 

 


Item 2.02

Results of Operations and Financial Condition.

On March 31, 2022, Greenidge Generation Holdings Inc. issued a press release setting forth Greenidge Generation Holdings Inc.‘s financial results for the quarter and fiscal year ended December 31, 2021. A copy of Greenidge Generation Holding Inc.‘s press release is furnished herewith as Exhibit 99.1 and is hereby incorporated by reference in this Item 2.02.

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of Section 18. Furthermore, the information contained in this Item 2.02 and Exhibit 99.1 shall not be deemed to be incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended.

 

Item 9.01

Financial Statements and Exhibits.

 

(d)

Exhibits. The following exhibit is furnished herewith pursuant to Item 2.02 hereof:

 

Exhibit
    No.    

  

Description

99.1    Press Release, dated March 31, 2022
104    Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

            Greenidge Generation Holdings Inc.
Date: March 31, 2022     By:  

/s/ Jeffrey E. Kirt

      Jeffrey E. Kirt
      Chief Executive Officer
EX-99.1

Exhibit 99.1

 

LOGO

Greenidge Generation Reports Fourth Quarter and Full Year 2021 Results and Provides First Quarter 2022 Update

Fourth Quarter 2021 Highlights

 

   

Total revenue increased to $44.3 million, up 617% year-over-year

 

   

Cryptocurrency datacenter revenue increased to $33.7 million, up 676% year-over-year

 

   

GAAP net loss was $41.4 million for the fourth quarter, including a $42.3 million noncash goodwill impairment charge related to the Support.com business, as compared to a net loss of $0.8 million in the prior year

 

   

Adjusted EBITDA of $19.1 million – in line with February 2022 guidance of $18 million to $20 million

 

   

Adjusted EBITDA margin of 43.2%, compared to 19.2% in the prior year

 

   

Produced 609 bitcoins in the fourth quarter

 

   

Mining capacity of approximately 1.4 EH/s from 17,300 miners as of December 31, 2021

 

   

Adjusted net income of $7.6 million

 

   

Completed acquisition of Spartanburg, SC site and commenced operations at the facility within one week

 

   

Cash, short term investments and cryptocurrency holdings of $84.4 million as of December 31, 2021

Full Year 2021 Highlights

 

   

Total revenue increased to $107.3 million, up 433% year-over-year

 

   

Cryptocurrency datacenter revenue increased to $87.9 million, up 575% year-over-year

 

   

GAAP Net Loss of $44.5 million, including the $42.3 million noncash goodwill impairment charge, as compared to a net loss of $3.3 million in the prior year

 

   

Adjusted EBITDA of $52.9 million – consistent with $52 million estimate provided in March of 2021

 

   

Adjusted net income of $26.8 million

 

   

Produced 1,866 bitcoins during 2021

First Quarter 2022 Highlights

 

   

Mining fleet as of March 31, 2022 consists of approximately 19,400 miners with approximately 1.6 EH/s of capacity

 

   

17% of hash rate capacity located at Spartanburg, SC less than four months after operations commenced at facility

 

   

29,600 additional miners contracted for delivery during the balance of 2022 from Bitmain representing approximately 3.1 EH/s of additional capacity

 

   

Received and deployed approximately 11,800 miners in last twelve months with 97% deployed as scheduled

 

   

Over $115 million of liquidity as of March 31, 2022 consisting of over $90 million in cash and fair value of crypto holdings and over $25 million in undrawn financing commitments

 

   

Over $135 million of cash on deposit with Bitmain as of March 31, 2022

###

Fairfield, Conn. – March 31, 2022 Greenidge Generation Holdings Inc. (NASDAQ: GREE) (“Greenidge”), a vertically integrated cryptocurrency datacenter and power generation company, today announced financial and operating results for the fourth quarter and fiscal year ended December 31, 2021 and provided an update regarding the first quarter of 2022.

 

1


“Consistent with the estimates we released in February, Greenidge demonstrated another strong quarter of significant revenue growth and substantial Adjusted EBITDA generation,” said Jeff Kirt, Chief Executive Officer of Greenidge. “During the quarter, in addition to commencing mining operations at our Spartanburg, SC facility within a week of its acquisition, our operations team continued to execute the deployment of our fleet as scheduled. After just four months of operations, our Spartanburg facility houses approximately 17% of our datacenter capacity.”

“Since the end of the year, we have fortified our balance sheet with non-dilutive capital and ended the first quarter with over $115 million in liquidity. This puts us on solid footing to execute the deployment of the remaining fleet of over 29,000 miners we have delivering throughout the balance of 2022 from Bitmain, which will bring our total capacity to approximately 4.7 EH/s. Over the last twelve months, our in-house operations team has deployed almost 12,000 new miners and energized substantially all of the equipment into production within days or even hours of receipt. Despite the well-known challenges in the global air freight market, 97% of the machines were received and deployed as scheduled.”

Fourth Quarter 2021 Financial Results

 

$ in thousands, except Adjusted EBITDA margin    Q4 2021     Q4 2020     Variance  

Total Revenue

   $ 44,284     $ 6,177       616.9

Cryptocurrency datacenter revenue

   $ 33,680     $ 4,343       675.5

Power and capacity revenue

   $ 2,173     $ 1,834       18.5

Adjusted EBITDA

   $ 19,139     $ 1,186       1,514.3

Adjusted EBITDA margin

     43.2     19.2     125.2

Greenidge’s revenue for the fourth quarter was $44.3 million, up 617% compared to the prior year. Cryptocurrency Datacenter revenue was $33.7 million, up 676% versus the prior year, and Power and Capacity revenue was $2.2 million, up 19% compared to the prior year. The merger with Support.com on September 14, 2021 added approximately $8.4 million to fourth quarter revenue.

Net loss was $41.4 million for the fourth quarter as compared to a net loss of $0.8 million in the prior year. The fourth quarter included a $42.3 million noncash goodwill impairment charge relating to the Support.com business, a $3.6 million remeasurement adjustment associated with an environmental liability, $2.2 million of expansion costs and $1.2 million of merger and public company filing costs. Excluding these items, Adjusted net income was $7.6 million, compared to Adjusted net loss of $0.3 million in the fourth quarter of 2020.

Adjusted EBITDA for the fourth quarter was $19.1 million, or 43.2% of revenue, compared to the prior year fourth quarter of $1.2 million, or 19.2% of revenue. The significant and continuing expansion of cryptocurrency datacenter operations drove the growth in Adjusted EBITDA and Adjusted EBITDA margin.

As of December 31, 2021, Greenidge had cash, short term investments and fair value of cryptocurrency holdings of $84.4 million.

Note, Adjusted net income, adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures. See the tables attached to this press release for a reconciliation from GAAP to non-GAAP measures and Use of Non-GAAP Information below for more details

Cryptocurrency Datacenter Commentary

 

     Fourth Quarter:      Full Year:  
     2021      2020      2021      2020  

Bitcoins produced

     609        228        1,866        1,146  

Greenidge produced 609 bitcoins during the fourth quarter, compared to 228 bitcoins in the fourth quarter of the prior year. For the full year of 2021, Greenidge produced 1,866 bitcoins, which compared to 1,146 bitcoins in 2020.

As of December 31, 2021, Greenidge had approximately 17,300 miners with an aggregate hash rate capacity of approximately 1.4 EH/s and has additional purchase commitments that are expected to bring the company’s total capacity to approximately 49,000 miners and 4.7 EH/s by the end of 2022.

Capital Discussion

During the fourth quarter of 2021, Greenidge successfully closed $72.2 million of public offerings of senior unsecured notes due in 2026, netting proceeds of $66.9 million after commissions, discounts and issuance costs.

 

2


During the fourth quarter of 2021, Greenidge also successfully raised $47.4 million in net proceeds through the sale of 2.13 million shares of its class A common stock, pursuant to the previously announced equity purchase agreement. Through March 31, 2022, Greenidge has raised $51.4 million in net proceeds through the sale of 2.55 million shares of its class A common stock pursuant to the equity purchase agreement.

South Carolina Expansion

During the fourth quarter of 2021, Greenidge completed the acquisition of its facility in Spartanburg, SC, including over 750,000 square feet of buildings and 175 acres of land. The transaction closed on December 7, 2021 and Greenidge commenced operations at the site within a week of the acquisition.

First Quarter 2022 Update

Greenidge anticipates having approximately 19,400 miners at its datacenters in New York and South Carolina as of March 31, 2022 with approximately 1.6 EH/s of capacity. Approximately 17% of the hash rate capacity is located at Greenidge’s second facility in Spartanburg, SC. The company has approximately 29,600 additional miners scheduled for delivery from Bitmain throughout the balance of 2022 representing approximately 3.1 EH/s in additional capacity and has over $135 million of cash on deposit with Bitmain associated with the purchase agreements for these miners.

In the twelve months ended March 31, 2022, Greenidge has taken delivery of approximately 11,800 miners, of which 97% arrived as scheduled, with only approximately 370 delayed due primarily to freight vendor performance and a brief Covid-related lockdown in Malaysia during 2021.

Greenidge has liquidity of over $115 million as of March 31, 2022 consisting of over $90 million in cash and fair value of cryptocurrency holdings and over $25 million in undrawn financing commitments.

In late March, at the request of the New York State Department of Environmental Conservation (the “Department”), Greenidge agreed to extend, for a second time, the deadline for the Department to complete its review of the renewal application for the Title V Air Permit at the company’s New York facility. The application was deemed complete by the Department in September 2021 and this second extension is to June 30, 2022. Greenidge continues to operate in New York without interruption during this period and intends to continue to work constructively with the Department to finalize a permit renewal. Greenidge notes that it is not uncommon for renewal applicants to operate for extended periods of time, sometimes years, prior to finalizing a permit renewal, and additional future extensions may be requested.

About Greenidge Generation Holdings Inc.

Greenidge Generation Holdings Inc. (NASDAQ: GREE) is a vertically integrated cryptocurrency datacenter and power generation company. Greenidge is committed to 100% carbon-neutral datacenter operations at all of its locations by utilizing low-carbon sources of energy and offsetting its carbon footprint.

Use of Non-GAAP Information

To provide investors and others with additional information regarding the financial results of Greenidge (the “Company”), the Company has disclosed in this press release certain non-GAAP operating performance measures of Adjusted EBITDA, Adjusted EBITDA margin and Adjusted net income. Adjusted EBITDA is defined as earnings before interest, taxes and depreciation and amortization, which is then adjusted for stock-based compensation and other special items determined by management, including, but not limited to costs associated with the merger with Support.com, costs of becoming a public company (which included the costs of a corporate reorganization from an LLC, public registration of shares and associated costs), business expansion costs, impairment of goodwill and remeasurement of environmental liability. Adjusted EBITDA margin is the percentage of Adjusted EBITDA of revenue. Adjusted net income (loss) is net loss adjusted for the after-tax impacts of special items determined by management, including but not limited to costs associated with the merger with Support.com, costs of becoming a public company (which included the costs of a corporate reorganization from an LLC, public registration of shares and associated costs), business expansion costs, impairment of goodwill and remeasurement of environmental liability. These non-GAAP financial measures are a supplement to and not a substitute for or superior to, the Company’s results presented in accordance with U.S. GAAP. The non-GAAP financial measures presented by the Company may be different from non-GAAP financial measures presented by other companies. Specifically, the Company believes the non-GAAP information provides useful measures to investors regarding the Company’s financial performance by excluding certain costs and expenses that the Company believes are not indicative of its core operating results. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP. A reconciliation of the non-GAAP financial measures to U.S. GAAP results is included herein.

 

3


Forward-Looking Statements

This press release includes certain statements that may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws. These forward-looking statements involve uncertainties that could significantly affect Greenidge’s financial or operating results. These forward-looking statements may be identified by terms such as “anticipate,” “believe,” “continue,” “foresee,” “expect,” “intend,” “plan,” “may,” “will,” “would,” “could,” and “should,” and the negative of these terms or other similar expressions. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Forward-looking statements in this press release include, among other things, statements regarding the business plan, business strategy and operations of Greenidge in the future. In addition, all statements that address operating performance and future performance, events or developments that are expected or anticipated to occur in the future, such as statements concerning (i) the delivery of miners currently on order with Bitmain, (ii) the development of facilities in South Carolina, (iii) future mining capacity, (iv) future electrical capacity, (v) the ability to offset carbon emissions, (vi) future liquidity, (vii) the ability to obtain future debt or equity financing and (viii) the Department Title V Air permit renewal process, are forward-looking statements. Forward-looking statements are subject to a number of risks, uncertainties and assumptions. Matters and factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements include but are not limited to the matters and factors described in Part II, Item 1A. “Risk Factors” of Greenidge’s Quarterly Reports on Form 10-Q, and its other filings with the Securities and Exchange Commission. Consequently, all of the forward-looking statements made in this press release are qualified by the information contained under this caption. No assurance can be given that these are all of the factors that could cause actual results to vary materially from the forward-looking statements in this press release. You should not put undue reliance on forward-looking statements. No assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do occur, the actual results, performance, or achievements of Greenidge could differ materially from the results expressed in, or implied by, any forward-looking statements. All forward-looking statements speak only as of the date of this press release and Greenidge does not assume any duty to update or revise any forward-looking statements included in this press release, whether as a result of new information, the occurrence of future events, uncertainties or otherwise, after the date of this press release.

For further information, please contact:

Investor Relations

investorrelations@greenidge.com

Media Inquiries

media@greenidge.com

 

4


GREENIDGE GENERATION HOLDINGS INC. AND SUBSIDIARIES    

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)    

FOR THE THREE MONTHS ENDED DECEMBER 31, 2021 AND DECEMBER 31, 2020    

Amounts denoted in 000’s (except per share data)    

 

 

     Three Months Ended:     Variance   
     December 31,
2021
    December 31,
2020
    Q4 2020  

REVENUE:

      

Cryptocurrency datacenter

   $ 33,680     $ 4,343       676

Power and capacity

     2,173       1,834       18

Services and other

     8,431       —         N/A  
  

 

 

   

 

 

   

Total revenue

     44,284       6,177       617

OPERATING COSTS AND EXPENSES

      

Cost of revenue - cryptocurrency datacenter (exclusive of depreciation and amortization)

     7,655       1,499       411

Cost of revenue - power and capacity (exclusive of depreciation and amortization)

     2,543       2,420       5

Cost of revenue - Services and other (exclusive of depreciation and amortization)

     4,576       —         N/A  

Selling, general and administrative

     15,139       1,450       944

Merger and other costs

     1,177       —         N/A  

Goodwill impairment charge

     42,307       —         N/A  

Depreciation and amortization

     3,324       1,337       149
  

 

 

   

 

 

   

Loss from operations

     (32,437     (529     6032

OTHER (EXPENSE) INCOME, NET:

      

Interest expense

     (2,293     (124     1749

Gain on sale of digital assets

     116       112       4

Remeasurement of environmental liability

     (3,621     (230     1474

Other income (expense), net

     122       (53     -330
  

 

 

   

 

 

   

Total expense, net

     (5,676     (295     1824
  

 

 

   

 

 

   

LOSS BEFORE INCOME TAXES

     (38,113     (824     4525

Provision (benefit) for income taxes

     3,268       —         N/A  
  

 

 

   

 

 

   

NET LOSS

   $ (41,381   $ (824     4922
  

 

 

   

 

 

   

Earnings per share:

      

Basic

   $ (1.03    

Diluted

   $ (1.03    

Reconciliation of Net loss to Adjusted EBITDA

      

Net Loss

   $ (41,381   $ (824  

Provision (benefit) for income taxes

     3,268       —      

Interest expense, net

     2,293       124    

Depreciation and amortization

     3,324       1,337    
  

 

 

   

 

 

   

EBITDA

     (32,496     637    

Stock-based compensation

     2,296       —      

Goodwill impairment charge

     42,307       —      

Merger and other costs

     1,177       —      

Expansion costs

     2,234       318    

Remeasurement of environmental liability

     3,621       230    
  

 

 

   

 

 

   

Adjusted EBITDA

   $ 19,139     $ 1,186    
  

 

 

   

 

 

   

Adjusted EBITDA percentage of revenue

     43.2     19.2  

Reconciliation of Net loss to Adjusted Net income (loss):

      

Net Loss

   $ (41,381   $ (824  

Goodwill impairment charge

     42,307       —      

Merger & Public Company filing costs, after tax

     2,384       —      

Expansion costs, after tax

     1,638       318    

Remeasurement of environmental liability, after tax

     2,654       230    
  

 

 

   

 

 

   

Adjusted Net income (loss):

   $ 7,602     $ (275  
  

 

 

   

 

 

   

 

5


GREENIDGE GENERATION HOLDINGS INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2021 AND 2020

Amounts denoted in 000’s (except per share data)

 

 

     Years Ended December 31,        
     2021     2020     Variance  

REVENUE:

      

Cryptocurrency datacenter

   $ 87,897     $ 13,016       575

Power and capacity

     9,428       7,098       33

Services and other

     9,952       —         N/A  
  

 

 

   

 

 

   

Total revenue

     107,277       20,114       433

OPERATING COSTS AND EXPENSES

      

Cost of revenue - cryptocurrency datacenter (exclusive of depreciation and amortization)

     19,159       4,465       329

Cost of revenue - power and capacity (exclusive of depreciation and amortization)

     9,231       8,135       13

Cost of revenue - Services and other (exclusive of depreciation and amortization)

     5,430       —         N/A  

Selling, general and administrative

     27,156       5,581       387

Merger and other costs

     32,272       —         N/A  

Goodwill impairment charge

     42,307       —         N/A  

Depreciation and amortization

     8,855       4,564       94
  

 

 

   

 

 

   

Loss from operations

     (37,133     (2,631     1311

OTHER (EXPENSE) INCOME, NET:

      

Interest expense

     (3,692     (664     456

Gain on sale of digital assets

     275       123       124

Remeasurement of environmental liability

     (3,688     (230     1503

Other income, net

     166       112       48
  

 

 

   

 

 

   

Total expense, net

     (6,939     (659     953
  

 

 

   

 

 

   

LOSS BEFORE INCOME TAXES

     (44,072     (3,290     1240

Provision for income taxes

     408       —         N/A  
  

 

 

   

 

 

   

NET LOSS

   $ (44,480   $ (3,290     1252
  

 

 

   

 

 

   

Earnings per share:

      

Basic

   $ (1.41    

Diluted

   $ (1.41    

Reconciliation of Net loss to Adjusted EBITDA

      

Net Loss

   $ (44,480   $ (3,290  

Provision for income taxes

     408       —      

Interest expense, net

     3,692       664    

Depreciation and amortization

     8,855       4,564    
  

 

 

   

 

 

   

EBITDA

     (31,525     1,938    

Stock-based compensation

     3,770       —      

Goodwill impairment charge

     42,307       —      

Merger and other costs

     32,272       —      

Expansion costs

     2,362       882    

Remeasurement of environmental liability

     3,688       230    
  

 

 

   

 

 

   

Adjusted EBITDA

   $ 52,874     $ 3,050    
  

 

 

   

 

 

   

Adjusted EBITDA percentage of revenue

     49.3     15.2  

Reconciliation of Net loss to Adjusted Net income (loss):

      

Net Loss

   $ (44,480   $ (3,290  

Goodwill impairment charge

     42,307       —      

Merger & Public Company filing costs, after tax

     24,493       —      

Expansion costs, after tax

     1,731       882    

Remeasurement of environmental liability, after tax

     2,703       230    
  

 

 

   

 

 

   

Adjusted Net income (loss):

   $ 26,755     $ (2,178  
  

 

 

   

 

 

   

 

6


GREENIDGE GENERATION HOLDINGS INC. AND SUBSIDIARIES    

CONDENSED CONSOLIDATED BALANCE SHEETS    

DECEMBER 31, 2021 AND 2020    

Amounts denoted in $000’s    

 

 

     December 31, 2021      December 31, 2020  

ASSETS

     

CURRENT ASSETS:

     

Cash and cash equivalents

   $ 82,599      $ 5,052  

Short term investments

     496        —    

Digital assets

     476        254  

Accounts receivable

     5,524        390  

Prepaid expenses

     9,146        155  

Emissions and carbon offset credits

     2,361        1,923  
  

 

 

    

 

 

 

Total current assets

     100,602        7,774  

LONG-TERM ASSETS:

     

Property and equipment, net

     217,091        56,645  

Right-of-use assets

     1,472        —    

Intangible assets

     3,537        —    

Goodwill

     3,062        —    

Deferred tax assets

     15,058        —    

Other long-term assets

     445        148  
  

 

 

    

 

 

 

Total assets

   $ 341,267      $ 64,567  
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

CURRENT LIABILITIES:

     

Accounts payable

   $ 5,923      $ 1,745  

Accrued emissions expense

     2,634        2,082  

Accrued expenses

     10,375        946  

Accrued interest expense - related party

     —          20  

Income taxes payable

     2,481        —    

Long-term debt, current portion

     19,577        3,273  

Notes payable - related party

     —          3,573  

Lease obligation, current portion

     736        —    
  

 

 

    

 

 

 

Total current liabilities

     41,726        11,639  

LONG-TERM LIABILITIES:

     

Deferred tax liability

     —          —    

Long-term debt, net of current portion and deferred financing fees

     75,251        1,364  

Lease obligation, net of current portion

     193        —    

Asset retirement obligations

     2,691        2,277  

Environmental liability

     8,615        4,927  

Other long-term liabilities

     368        —    
  

 

 

    

 

 

 

Total liabilities

     128,844        20,207  

STOCKHOLDERS’ EQUITY

     212,423        44,360  
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 341,267      $ 64,567  
  

 

 

    

 

 

 

 

7