Greenidge Restructures
Greenidge Restructures B. Riley
Enters into Hosting Agreements with NYDIG Affiliates With Gross Profit-Sharing Component to Allow Greenidge to Participate in Potential Bitcoin Price Appreciation
Continues to Own ~10,000 Miners with a Capacity of ~1.1 EH/s
Completes Sale of a Portion of
Announces Selected Preliminary Fourth Quarter Financial Results
"The debt restructuring we've announced today significantly improves our balance sheet and provides us with a clear path forward as we enter 2023," said
"The completion of this debt restructuring, coupled with the execution of the new hosting agreements, has significantly improved our immediate liquidity and allows us to continue participating in the future upside potential of bitcoin," Anderson added.
"The steps being announced today represent tangible progress in solidifying Greenidge's liquidity position while, at the same time, demonstrating the confidence of our lenders in our ability to execute in the future," said
"I want to congratulate the management team and Atlas for successfully restructuring the balance sheet and operations of Greenidge to benefit all stakeholders. We believe the company is well positioned to opportunistically take advantage of disruptions in the crypto industry," said
KEY DETAILS
Debt Restructuring
- Greenidge has restructured the secured debt with NYDIG of approximately
$76 million , including accrued interest, reducing it to approximately$17 million , with the potential to reduce it to approximately$7 million , as follows: - Greenidge transferred miners to NYDIG with approximately 2.8 EH/s of mining capacity and will have approximately 1.1 EH/s of mining capacity remaining
- Greenidge transferred certain credits and coupons to NYDIG
- The transfer of the miners, credits and coupons reduced the NYDIG debt balance by approximately
$59 million to approximately$17 million - Further debt reduction of approximately
$10 million is possible, contingent upon Greenidge facilitating for NYDIG the rights to a mining site within three months - Greenidge has also entered into a hosting agreement with NYDIG affiliates, which will result in a material change to Greenidge's current business strategy with Greenidge largely operating miners owned by NYDIG affiliates
- Entered into an amendment to the amended and restated bridge promissory note in favor of
B. Riley ("Promissory Note") regarding approximately$11 million of debt, including accrued interest, which included the following terms: B. Riley agreed to purchase$1 million of Greenidge's class A common stock on a principal basis at a price of$0.75 per share pursuant to the ATM AgreementAtlas Holdings LLC agreed that one of its affiliates will purchase$1 million of Greenidge's class A common stock at market prices throughB. Riley acting in its capacity as sales agent pursuant to the ATM Agreement- Greenidge agreed to make a principal payment of
$1.9 million toB. Riley - No further principal or interest payments required to be made on the Promissory Note until
June 2023 - Greenidge is actively pursuing the sale of excess real estate that would be subdivided from the property housing its mining facility in
South Carolina in order to apply such net proceeds to repay a portion of the Promissory Note - In the event Greenidge repays a principal amount in excess of
$6 million prior toJune 20, 2023 , the monthly loan payment commencing inJune 2023 would be approximately$400,000 instead of the currently scheduled monthly amortization payments of$1.5 million - The percentage of proceeds required to prepay the Promissory Note from sales of equity by Greenidge under the equity purchase agreement and the ATM Agreement have been reduced to 15%, improving the Company's liquidity
- Greenidge will pay
B. Riley a$1 million amendment fee payable in Greenidge's class A common stock issuable at$0.75 per share acquired on a principal basis under the ATM Agreement
Hosting Agreements
- Greenidge entered into certain five-year hosting agreements with NYDIG affiliates to host the miners transferred to NYDIG
- Includes a profit-sharing component allowing Greenidge to participate in the upside as bitcoin prices rise, but reduces Greenidge's downside risk of bitcoin price deterioration and cost increases related to natural gas
- Covers all of Greenidge's current mining capacity at the
New York andSouth Carolina facilities, and may also cover capacity at a potential third site pursuant to satisfaction of certain post-closing covenants - Greenidge's liquidity is improved by NYDIG's prepayment of certain amounts
Mining Operations
- Greenidge will continue to own approximately 10,000 miners with a capacity of approximately 1.1 EH/s
NYDIG Agreements
On
The restructuring of the NYDIG debt will significantly improve Greenidge's liquidity during 2023 as annual interest payments on the remaining approximately
Greenidge provided additional collateral on its remaining mining-related assets, infrastructure assets, equity of its subsidiaries and certain cash balances to secure the remaining debt balance with NYDIG. The loan agreement contains certain affirmative, negative and financial covenants, including the maintenance of a minimum cash balance of
Greenidge and NYDIG affiliates have concurrently entered into certain five-year hosting agreements, whereby Greenidge agreed to host, power and provide technical support services, and other related services, to NYDIG Affiliates' mining equipment at certain Greenidge facilities. The terms of such arrangements requires NYDIG affiliates to pay a hosting fee that covers the cost of power and direct costs associated with management of the mining facilities, as well as a gross profit-sharing arrangement.
B. Riley Amendment
On
Under the terms of the Amendment, it was agreed that each of
Support.com Asset Sale
On
Select Preliminary Financial Results for the Fourth Quarter of 2022
For the three months ended
Greenidge ended the quarter with approximately
As previously disclosed, Greenidge is considering various alternatives in connection with its wholly owned subsidiary,
This information does not restate Greenidge's previously reported consolidated financial statements for any period. It does not change Greenidge's previously reported consolidated total assets, liabilities or stockholders' equity or its reported consolidated net income or earnings per share, nor does it reflect any subsequent information or events, other than as required to reflect the disclosure of discontinued operations as described above. The updated information should be read in conjunction with our previously filed reports on Form 10-K and Form 10-Q.
Preliminary Financial and Operating Results
The preliminary financial and operating results set forth above for the three months ended
About
Forward-Looking Statements
This press release includes certain statements that may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws. These forward-looking statements involve uncertainties that could significantly affect Greenidge's financial or operating results. These forward-looking statements may be identified by terms such as "anticipate," "believe," "continue," "foresee," "expect," "intend," "plan," "may," "will," "would," "could," and "should," and the negative of these terms or other similar expressions. Forward-looking statements are based on current beliefs and assumptions that are subject to risks and uncertainties and are not guarantees of future performance. Forward-looking statements in this press release include, among other things, statements regarding the business plan, business strategy and operations of Greenidge in the future. In addition, all statements that address operating performance and future performance, events or developments that are expected or anticipated to occur in the future, such as statements concerning (i) potential reductions in debt balances under the Senior Secured Loan Agreement dated as of
Use of Non-GAAP Information
To provide investors and others with additional information regarding Greenidge's financial results, Greenidge has disclosed in this Press Release certain non-GAAP operating performance measures of Adjusted EBITDA (loss) from continuing operations. Adjusted EBITDA (loss) from continuing operations is defined as earnings from continuing operations before interest, taxes and depreciation and amortization, which is then adjusted for stock-based compensation and other special items determined by management, including, but not limited to costs associated with the merger with Support.com, costs of becoming a public company (which included the costs of a corporate reorganization from an LLC, public registration of shares and associated costs), business expansion costs, impairments of goodwill and long-lived assets, gains or losses from the sales of long-lived assets and remeasurement of environmental liabilities. These non-GAAP financial measures are a supplement to and not a substitute for or superior to, Greenidge's results presented in accordance with
Because of these limitations, EBITDA from continuing operations and Adjusted EBITDA from continuing operations should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. Greenidge compensates for these limitations by relying primarily on its GAAP results and using EBITDA and Adjusted EBITDA on a supplemental basis. You should review the reconciliation of net loss from continuing operations to EBITDA (loss) from continuing operations and Adjusted EBITDA (loss) from continuing operations below and not rely on any single financial measure to evaluate Greenidge's business.
The following table reconciles the expected ranges of net loss from continuing operations to the expected ranges of EBITDA from continuing operations and Adjusted EBITDA from continuing operations for the three months ended
Amounts denoted in millions |
Fourth Quarter 2022 |
|
Low |
High |
|
Net loss from continuing operations |
|
|
Provision for income taxes |
— |
— |
Interest expense, net |
5 |
5 |
Depreciation and amortization |
13 |
13 |
EBITDA (loss) from continuing operations |
|
|
Stock-based compensation |
2 |
2 |
Impairment of long-lived assets |
93 |
100 |
Remeasurement of environmental liabilities |
4 |
4 |
Gain on sales of assets, net |
(2) |
(2) |
Other |
1 |
2 |
Adjusted EBITDA (loss) from continuing operations |
$ (4) |
$ (6) |
The following table provides the Consolidated Balance Sheets restated to present
|
|||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||
|
|
||
ASSETS |
|||
CURRENT ASSETS: |
|||
Cash and cash equivalents |
$ 28,013 |
$ 82,599 |
|
Restricted Cash |
10,500 |
— |
|
Short term investments |
— |
496 |
|
Digital assets |
337 |
476 |
|
Accounts receivable |
277 |
237 |
|
Prepaid expenses |
8,317 |
7,484 |
|
Emissions and carbon offset credits |
1,259 |
2,361 |
|
Current assets held for sale |
5,804 |
6,949 |
|
Total current assets |
54,507 |
100,602 |
|
LONG-TERM ASSETS: |
|||
Property and equipment, net |
245,272 |
216,012 |
|
Right-of-use assets |
222 |
1,472 |
|
Deferred tax asset |
— |
15,058 |
|
Other long-term assets |
356 |
181 |
|
Long-term assets held for sale |
6,990 |
7,942 |
|
Total assets |
$ 307,347 |
$ 341,267 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
CURRENT LIABILITIES: |
|||
Accounts payable |
$ 3,822 |
$ 5,749 |
|
Accrued emissions expense |
5,226 |
2,634 |
|
Accrued expenses |
11,794 |
6,683 |
|
Income taxes payable |
— |
2,344 |
|
Notes payable, current portion |
73,218 |
19,577 |
|
Lease obligations, current portion |
112 |
736 |
|
Current liabilities held for sale |
4,193 |
4,003 |
|
Total current liabilities |
98,365 |
41,726 |
|
— |
|||
LONG-TERM LIABILITIES: |
|||
Notes payable, net of current portion |
96,515 |
75,251 |
|
Lease obligations, net of current portion |
137 |
193 |
|
Environmental liability |
22,415 |
11,306 |
|
Long-term liabilities held for sale |
219 |
368 |
|
Total liabilities |
217,651 |
128,844 |
|
STOCKHOLDERS' EQUITY: |
|||
Preferred stock, par value |
— |
— |
|
Common stock, par value |
4 |
4 |
|
Additional paid-in capital |
290,576 |
281,815 |
|
Accumulated deficit |
(200,884) |
(69,396) |
|
Total stockholders' equity |
89,696 |
212,423 |
|
Total liabilities and stockholders' equity |
$ 307,347 |
$ 341,267 |
The following table provides the Consolidated Statements of Operations restated to present
|
|||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||
Amounts denoted in thousands |
|||||
Three Months Ended: |
Twelve Months Ended: |
||||
|
|
|
|
||
Revenue: |
|||||
Cryptocurrency datacenter |
$ 23,232 |
$ 20,067 |
$ 18,272 |
$ 87,897 |
|
Power and capacity |
5,923 |
2,859 |
3,613 |
9,428 |
|
Total revenue |
29,155 |
22,926 |
21,885 |
97,325 |
|
Operating costs and expenses: |
|||||
Cost of revenue - cryptocurrency datacenter (exclusive of depreciation and |
8,456 |
11,664 |
14,675 |
19,159 |
|
Cost of revenue - power and capacity (exclusive of depreciation and |
4,023 |
3,172 |
3,760 |
9,231 |
|
Selling, general and administrative |
11,809 |
8,291 |
7,789 |
23,989 |
|
Depreciation and amortization |
3,653 |
4,537 |
13,511 |
8,474 |
|
Impairment of long-lived assets |
— |
71,500 |
— |
— |
|
Remeasurement of environmental liability |
— |
11,109 |
— |
3,688 |
|
Total operating costs and expenses |
27,941 |
110,273 |
39,735 |
64,541 |
|
Income (loss) from operations |
1,214 |
(87,347) |
(17,850) |
32,784 |
|
Other income (expense), net: |
|||||
Interest expense, net |
(3,353) |
(6,910) |
(5,430) |
(3,689) |
|
Interest expense - related party |
— |
— |
— |
(22) |
|
(Loss) gain on sale of digital assets |
(5) |
(10) |
— |
275 |
|
Gain (loss) on sale of assets |
— |
629 |
(759) |
— |
|
Other income, net |
16 |
22 |
126 |
153 |
|
Total other expense, net |
(3,342) |
(6,269) |
(6,063) |
(3,283) |
|
(Loss) income from continuing operations before taxes |
(2,128) |
(93,616) |
(23,913) |
29,501 |
|
(Benefit) provision for income taxes |
(381) |
15,419 |
— |
370 |
|
Net (loss) income from continuing operations |
(1,747) |
(109,035) |
(23,913) |
29,131 |
|
Income (loss) from discontinued operations, net of tax |
1,318 |
1,153 |
736 |
(73,611) |
|
Net loss |
$ (429) |
$ (107,882) |
$ (23,177) |
$ (44,480) |
|
(Loss) earnings per basic share: |
|||||
(Loss) earnings per basic share from continuing operations |
$ (0.04) |
$ (2.64) |
$ (0.57) |
$ 0.89 |
|
Earnings (loss) per basic share from discontinued operations |
0.03 |
0.03 |
0.02 |
(2.30) |
|
(Loss) earnings per basic share |
$ (0.01) |
$ (2.61) |
$ (0.55) |
$ (1.41) |
|
(Loss) earnings per diluted share: |
|||||
(Loss) earnings per diluted share from continuing operations |
$ (0.04) |
$ (2.64) |
$ (0.57) |
$ 0.78 |
|
Earnings (loss) per diluted share from discontinued operations |
0.03 |
0.03 |
0.02 |
(2.01) |
|
(Loss) earnings per diluted share |
$ (0.01) |
$ (2.61) |
$ (0.55) |
$ (1.23) |
|
Average Shares Outstanding |
|||||
Basic |
41,058 |
41,555 |
42,239 |
31,995 |
|
Diluted |
41,058 |
41,555 |
42,239 |
36,635 |
For further information, please contact:
Investor Relations
investorrelations@greenidge.com
Media Inquiries
media@greenidge.com
View original content:https://www.prnewswire.com/news-releases/greenidge-generation-restructures-and-significantly-reduces-secured-debt-301734108.html
SOURCE